| FUND 2030 CUMULATIVE BRIDGE | |||
| DEPT 2030 | |||
| ACCOUNT # | NAME | ALLOWED | |
| 11002030 | ASSISTANT COUNTY ENGINEER | 38,632 | |
| 11102030 | ENGINEERING TECHNICIAN | 30,338 | |
| 11202030 | CONSTRUCTION ENGINEERING A | 51,013 | |
| 11302030 | FOREMAN | 43,340 | |
| 11402030 | OPERATOR | 42,179 | |
| 11502030 | LABORER | 36,608 | |
| 11602030 | LABORER | 36,233 | |
| 11702030 | TRUCK DRIVER | 39,378 | |
| 11802030 | TRUCK DRIVER | 39,344 | |
| 11902030 | LABORER | 38,383 | |
| 12002030 | LABORER | 37,435 | |
| 12202030 | DESIGNING ENGINEER | 68,574 | |
| 12302030 | EROSION CONTROL SPECIALIST | 57,235 | |
| 12402030 | ADMINISTRATIVE ASSISTANT | 39,230 | |
| 12502030 | ASST CONSTRUCTION ENGINEER | 52,158 | |
| 1750 | CLOTHING ALLOWANCE | 7,000 | |
| 1850 | UNION OVERTIME | 8,000 | |
| 1900 | FICA | 50,879 | |
| 1910 | PERF | 59,329 | |
| 1920 | INSURANCE | 216,421 | |
| 1970 | TEMPORARY REPLACEMENT | 0 | |
| TOTAL BUDGET | CLASS 51 PERSONAL SERVICES | 991,709 | |
| 2000 | MATERIALS | 100,000 | |
| 2210 | GAS & OIL | 12,500 | |
| 2230 | GARAGE & MOTOR | 35,000 | |
| 2300 | UNIFORMS | 3,600 | |
| 2530 | BITUMINOUS MATERIALS | 120,000 | |
| 2560 | CONCRETE | 25,000 | |
| 2600 | OFFICE SUPPLIES | 1,500 | |
| 2700 | OTHER SUPPLIES | 1,500 | |
| TOTAL BUDGET | CLASS 52 SUPPLIES | 299,100 | |
| 3120 | POSTAGE/FREIGHT | 100 | |
| 3130 | TRAVEL/MILEAGE | 1,200 | |
| 3140 | TELEPHONE | 1,000 | |
| 3141 | COMMUNICATIONS | 1,750 | |
| 3310 | TRAINING | 1,500 | |
| 3520 | EQUIPMENT REPAIR | 40,000 | |
| 3600 | RENT | 15,040 | |
| 3610 | LEGAL SERVICES | 3,000 | |
| 3930 | OTHER CONTRACTUAL | 75,000 | |
| TOTAL BUDGET | CLASS 53 OTHER SERVICES AND S | 138,590 | |
| 4230 | MOTOR VEHICLES | 50,000 | |
| 4250 | MISCELLANEOUS EQUIPMENT | 35,000 | |
| 4354 | BRIDGE INSPECTION | 125,000 | |
| 4373 | FIRST AVE BRDG #111 | 0 | |
| 4381 | BROADWAY AVE BRDG #271 | 0 | |
| 4417 | BASELINE RD BRDG #203 | 0 | |
| 4422 | UNIV PKWY BRIDGES 2210 & 2 | 475,000 | |
| 4424 | BAEHL RD CULVERT #1242 | 0 | |
| 4425 | FICKAS RD CULVERT | 0 | |
| 4426 | KORFF RD CULVERT #79 | 0 | |
| 4427 | NEU RD CULVERT #1061 | 0 | |
| 4429 | ENGINEER EQUIPMENT | 15,000 | |
| 4715 | MARYLAND ST BRIDGE #1339 | 150,000 | |
| 4716 | MOHR RD BRIDGE #1381 | 0 | |
| 4717 | NO 6 SCHOOL RD BRIDGE #142 | 0 | |
| 4718 | OWENSVILLE RD BRIDGE #1610 | 0 | |
| 4719 | SENSMEIER RD BRIDGE #1970 | 0 | |
| 4743 | BROADWAY AVE BRIDGE #270 | 40,000 | |
| 4746 | MANN RD CULVERT #1253 | 125,000 | |
| 4747 | HILLVIEW RD CULVERT #1079 | 50,000 | |
| TOTAL BUDGET | CLASS 54 CAPITAL OUTLAY | 1,065,000 | |
| TOTAL FUND 2030 CUMULATIVE BRIDGE | 2,494,399 | ||