| FUND 1000 COUNTY GENERAL | |||
| DEPT 1450 BURDETTE PARK | |||
| ACCOUNT # | NAME | ALLOWED | |
| 11101450 | MANAGER | 59,055 | |
| 11201450 | ASSISTANT MANAGER | 46,892 | |
| 11801450 | OTHER EMPLOYEES | 475,000 | |
| 11901450 | SECURITY | 50,000 | |
| 12101450 | BOOKKEEPER/DAY CAMP ADM | 43,735 | |
| 12201450 | MAINT/MECHANIC | 43,380 | |
| 12401450 | SECRETARY/RECEPTIONIST | 28,003 | |
| 12501450 | MAINTENANCE | 36,874 | |
| 12601450 | MAINTENANCE | 39,605 | |
| 12701450 | CARPENTER/IRON WORKER | 39,774 | |
| 12801450 | OFFICE ASSISTANT | 28,713 | |
| 1750 | CLOTHING ALLOWANCE | 7,000 | |
| 1850 | UNION OVERTIME | 20,000 | |
| 1900 | FICA | 70,230 | |
| 1910 | PERF | 38,320 | |
| TOTAL BUDGET | CLASS 51 PERSONAL SERVICES | 1,026,581 | |
| 2100 | FUEL/BUTANE | 4,000 | |
| 2120 | DAY CAMP SUPPLIES | 15,000 | |
| 2210 | GAS & OIL | 20,000 | |
| 2220 | TIRES & TUBES | 2,500 | |
| 2230 | GARAGE & MOTOR | 3,500 | |
| 2300 | UNIFORMS | 4,000 | |
| 2310 | LAUNDRY & CLEANING | 9,500 | |
| 2500 | ELECTRICAL SUPPLIES | 2,000 | |
| 2550 | SAND & GRAVEL | 0 | |
| 2600 | OFFICE SUPPLIES | 2,500 | |
| 2610 | COPY MACHINE SUPPLIES | 2,000 | |
| 2730 | SANITARY SUPPLIES | 12,000 | |
| 2740 | CHEMICALS | 30,000 | |
| 2770 | MEDICAL SUPPLIES | 1,500 | |
| TOTAL BUDGET | CLASS 52 SUPPLIES | 108,500 | |
| 3120 | POSTAGE/FREIGHT | 2,000 | |
| 3140 | TELEPHONE | 4,000 | |
| 3190 | SOLID WASTE DISPOSAL | 7,000 | |
| 3200 | UTILITIES | 135,000 | |
| 3440 | ADVERTISING | 15,000 | |
| 3520 | EQUIPMENT REPAIR | 18,000 | |
| 3550 | REPAIRS TO BLDGS & GRNDS | 25,000 | |
| 3580 | VEHICLE REPAIR | 8,500 | |
| 3590 | POOL OPERATION | 45,000 | |
| 3700 | DUES & SUBSCRIPTIONS | 1,000 | |
| 3800 | UNAPPROPRIATED FUNDS | 0 | |
| 3990 | MISCELLANEOUS | 2,000 | |
| TOTAL BUDGET | CLASS 53 OTHER SERVICES AND S | 262,500 | |
| 4100 | LIGHTING & SOUND | 0 | |
| 4220 | OFFICE MACHINES | 0 | |
| TOTAL BUDGET | CLASS 54 CAPITAL OUTLAY | 0 | |
| TOTAL DEPT 1450 BURDETE PARK | 1,397,581 | ||