| FUND 2140 AIRPORT AUTHORITY | |||
| DEPT 2140 | |||
| ACCOUNT # | NAME | ALLOWED | |
| 11002140 | SALARY/WAGES | 2,493,030 | |
| 12002140 | SALARY/WAGES | 116,112 | |
| 13002140 | OTHER COMPENSATION | 115,360 | |
| 1900 | FICA | 208,425 | |
| 1910 | PERF | 260,265 | |
| 1930 | UNEMPLOYMENT | 5,000 | |
| TOTAL BUDGET | CLASS 51 PERSONAL SERVICES | 3,198,192 | |
| 2230 | GARAGE & MOTOR | 113,000 | |
| 2240 | MEDICAL | 26,000 | |
| 2300 | UNIFORMS | 21,800 | |
| 2510 | SAFETY SUPPLIES | 10,000 | |
| 2600 | OFFICE SUPPLIES | 18,000 | |
| 2700 | OTHER SUPPLIES | 90,000 | |
| 2790 | OTHER MATERIALS | 70,000 | |
| TOTAL BUDGET | CLASS 52 SUPPLIES | 348,800 | |
| 3000 | BOND & INSURANCE | 988,000 | |
| 3140 | TELEPHONE | 265,000 | |
| 3200 | UTILITIES | 567,000 | |
| 3230 | JUDGEMENTS & REFUNDS | 10,000 | |
| 3310 | TRAINING | 17,500 | |
| 3410 | PRINTING | 4,000 | |
| 3520 | EQUIPMENT REPAIR | 50,000 | |
| 3530 | CONTRACTUAL SERVICES | 440,000 | |
| 3700 | DUES & SUBSCRIPTIONS | 20,000 | |
| 3995 | SALES TAX | 1,500 | |
| 3996 | LOAN AGREEMENT | 112,320 | |
| TOTAL BUDGET | CLASS 53 OTHER SERVICES AND S | 2,475,320 | |
| 4250 | MISCELLANEOUS EQUIPMENT | 30,000 | |
| TOTAL BUDGET | CLASS 54 CAPITAL OUTLAY | 30,000 | |
| TOTAL FUND 2140 AIRPORT AUTHORITY | 6,052,312 | ||