| FUND 3570 CONVENTION & VISITOR COMM. | ||||||
| DEPT 3570 | ||||||
| ACCOUNT # NAME | ALLOWED | |||||
| 11103570 | DIRECTOR | 86,765 | ||||
| 11203570 | SALES EXECUTIVE I | 37,842 | ||||
| 11303570 | SERV/LEISURE SALES MGR | 36,388 | ||||
| 11403570 | EXECUTIVE ASSISTANT | 34,133 | ||||
| 11503570 | COMM COORDINATOR | 38,543 | ||||
| 11603570 | OFFICE ASSISTANT | 24,252 | ||||
| 11703570 | SALES EXECUTIVE II | 34,798 | ||||
| 11803570 | DIRECTOR OF SALES | 55,341 | ||||
| 12003570 | SALES EXECUTIVE III | 22,653 | ||||
| 1900 | FICA | 28,045 | ||||
| 1910 | PERF | 37,072 | ||||
| 1920 | INSURANCE | 96,000 | ||||
| 1930 | UNEMPLOYMENT | 3,000 | ||||
| 1940 | WORKMAN'S COMPENSATION | 2,500 | ||||
| 1990 | EXTRA HELP | 6,700 | ||||
| TOTAL BUDGET CLASS 51 PERSONAL SERVICES | 544,032 | |||||
| 2600 | OFFICE SUPPLIES | 7,000 | ||||
| TOTAL BUDGET CLASS 52 SUPPLIES | 7,000 | |||||
| 3000 | BOND & INSURANCE | 13,000 | ||||
| 3120 | POSTAGE/FREIGHT | 20,000 | ||||
| 3130 | TRAVEL/MILEAGE | 82,500 | ||||
| 3140 | TELEPHONE | 21,000 | ||||
| 3440 | ADVERTISING | 19,000 | ||||
| 3520 | EQUIPMENT REPAIR | 1,000 | ||||
| 3530 | CONTRACTUAL SERVICES | 110,500 | ||||
| 3540 | MAINTENANCE CONTRACT | 2,000 | ||||
| 3610 | LEGAL SERVICES | 18,000 | ||||
| 3700 | DUES & SUBSCRIPTIONS | 12,550 | ||||
| 3711 | EDUCATION | 5,000 | ||||
| 3792 | CUSTOMER SALES | 87,500 | ||||
| 3793 | PUBLIC RELATIONS | 10,250 | ||||
| 3794 | CONVENTION SERVICES | 173,600 | ||||
| 3797 | RESEARCH | 23,000 | ||||
| 3799 | SPORTS SALES & SERVICE | 27,300 | ||||
| 3971 | COMMUNITY RELATIONS | 18,000 | ||||
| 3994 | SPECIAL/MATCHING GRANT | 50,000 | ||||
| TOTAL BUDGET CLASS 53 OTHER SERVICES AND S | 694,200 | |||||
| 4210 | OFFICE FURNITURE | 5,000 | ||||
| 4220 | OFFICE MACHINES | 9,000 | ||||
| 4230 | MOTOR VEHICLES | 7,000 | ||||
| TOTAL BUDGET CLASS 54 CAPITAL OUTLAY | 21,000 | |||||
| TOTAL FUND 3570 CONVENTION & VISITOR COMM. | 1,266,232 | |||||