| FUND 2140 AIRPORT AUTHORITY |
|
|
|
|
| DEPT 2140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ACCOUNT # NAME |
|
|
ALLOWED |
|
|
|
|
|
|
|
| 11002140 |
SALARY/WAGES |
|
|
|
2,429,456 |
| 12002140 |
SALARY/WAGES |
|
|
|
112,730 |
| 13002140 |
OTHER COMPENSATION |
|
|
112,000 |
| 1900 |
FICA |
|
|
|
|
203,046 |
| 1910 |
PERF |
|
|
|
|
253,677 |
| 1930 |
UNEMPLOYMENT |
|
|
|
5,000 |
|
|
|
|
|
|
|
| TOTAL BUDGET CLASS 51
PERSONAL SERVICES |
|
3,115,909 |
|
|
|
|
|
|
|
| 2230 |
GARAGE & MOTOR |
|
|
|
110,000 |
| 2240 |
MEDICAL |
|
|
|
|
28,000 |
| 2300 |
UNIFORMS |
|
|
|
21,800 |
| 2510 |
SAFETY SUPPLIES |
|
|
|
10,000 |
| 2600 |
OFFICE SUPPLIES |
|
|
|
15,000 |
| 2700 |
OTHER SUPPLIES |
|
|
|
90,000 |
| 2790 |
OTHER MATERIALS |
|
|
|
70,000 |
|
|
|
|
|
|
|
| TOTAL BUDGET CLASS
52 SUPPLIES |
|
344,800 |
|
|
|
|
|
|
|
| 3000 |
BOND & INSURANCE |
|
|
958,000 |
| 3140 |
TELEPHONE |
|
|
|
258,000 |
| 3200 |
UTILITIES |
|
|
|
|
495,000 |
| 3230 |
JUDGEMENTS & REFUNDS |
|
|
10,000 |
| 3310 |
TRAINING |
|
|
|
|
17,500 |
| 3410 |
PRINTING |
|
|
|
|
4,000 |
| 3520 |
EQUIPMENT REPAIR |
|
|
50,000 |
| 3530 |
CONTRACTUAL SERVICES |
|
|
425,000 |
| 3700 |
DUES & SUBSCRIPTIONS |
|
|
20,000 |
| 3995 |
SALES TAX |
|
|
|
1,000 |
| 3996 |
LOAN AGREEMENT |
|
|
|
112,320 |
|
|
|
|
|
|
|
| TOTAL BUDGET
CLASS 53 OTHER SERVICES AND S
2,400,582 2,400,582 0 2,350,820 2,350,820 |
2,350,820 |
|
|
|
|
|
|
|
| 4250 |
MISCELLANEOUS EQUIPMENT |
|
30,000 |
|
|
|
|
|
|
|
| TOTAL BUDGET CLASS
54 CAPITAL OUTLAY |
|
30,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| TOTAL FUND 2140
AIRPORT AUTHORITY |
|
5,841,529 |
|
|
|
|
|
|
|