| FUND 3570 CONVENTION & VISITOR COMM. | ||||
| DEPT 0000 | ||||
| ACCT # | NAME | 2007 ALLOW | ||
| 11103570 | DIRECTOR | 81,393 | ||
| 11203570 | SALES EXECUTIVE I | 35,498 | ||
| 11303570 | SERV/LEISURE SALES MGR | 29,706 | ||
| 11403570 | EXECUTIVE ASSISTANT | 32,358 | ||
| 11503570 | COMM COORDINATOR | 36,332 | ||
| 11603570 | OFFICE ASSISTANT | 19,108 | ||
| 11703570 | SALES EXECUTIVE II | 33,949 | ||
| 11803570 | DIRECTOR OF SALES | 52,166 | ||
| 12003570 | SALES EXECUTIVE III | 30,900 | ||
| 1900 | FICA | 27,113 | ||
| 1910 | PERF | 31,072 | ||
| 1920 | INSURANCE | 96,000 | ||
| 1930 | UNEMPLOYMENT | 3,000 | ||
| 1940 | WORKMAN'S COMPENSATION | 2,000 | ||
| 1990 | EXTRA HELP | 3,000 | ||
| TOTAL BUDGET CLASS 51 PERSONAL SERVICES | 513,595 | |||
| 2600 | OFFICE SUPPLIES | 7,000 | ||
| TOTAL BUDGET CLASS 52 SUPPLIES | 7,000 | |||
| 3000 | BOND & INSURANCE | 8,000 | ||
| 3120 | POSTAGE/FREIGHT | 20,000 | ||
| 3130 | TRAVEL/MILEAGE | 88,000 | ||
| 3140 | TELEPHONE | 25,000 | ||
| 3440 | ADVERTISING | 19,000 | ||
| 3520 | EQUIPMENT REPAIR | 1,000 | ||
| 3530 | CONTRACTUAL SERVICES | 110,500 | ||
| 3540 | MAINTENANCE CONTRACT | 2,000 | ||
| 3610 | LEGAL SERVICES | 18,000 | ||
| 3700 | DUES & SUBSCRIPTIONS | 12,550 | ||
| 3711 | EDUCATION | 5,000 | ||
| 3792 | CUSTOMER SALES | 75,100 | ||
| 3793 | PUBLIC RELATIONS | 13,250 | ||
| 3794 | CONVENTION SERVICES | 176,500 | ||
| 3797 | RESEARCH | 41,500 | ||
| 3799 | SPORTS SALES & SERVICES | 27,300 | ||
| 3971 | COMMUNITY RELATIONS | 18,000 | ||
| 3994 | SPECIAL/MATCHING GRANTS | 40,000 | ||
| TOTAL BUDGET CLASS 53 OTHER SERVICES AND S | 700,700 | |||
| 4210 | OFFICE FURNITURE | 5,000 | ||
| 4220 | OFFICE MACHINES | 9,000 | ||
| 4230 | MOTOR VEHICLES | 7,000 | ||
| TOTAL BUDGET CLASS 54 CAPITAL OUTLAY | 21,000 | |||
| TOTAL FUND 3570 CONVENTION & VISITOR COMM. | 1,242,295 | |||