FUND 3570 CONVENTION & VISITOR COMM.
  DEPT 3570
ACCT # NAME 2006 ALLOW
   
11103570 DIRECTOR 79,022
11203570 SALES EXECUTIVE I 34,464
11303570 SERV/LEISURE SALES MGR 28,840
11403570 EXECUTIVE ASSISTANT 31,415
11503570 COMM COORDINATOR 35,273
11603570 OFFICE ASSISTANT 18,551
11703570 SALES EXECUTIVE II 32,960
11803570 DIRECTOR OF SALES 50,646
11903570 TOTAL PERSONNEL 0
12003570 SALES EXECUTIVE III 30,000
1900 FICA 26,100
1910 PERF 34,118
1920 INSURANCE 96,000
1930 UNEMPLOYMENT 3,000
1940 WORKMAN'S COMPENSATION 2,000
   
TOTAL BUDGET CLASS 51 PERSONAL SERVICES 502,389
   
2600 OFFICE SUPPLIES 7,000
   
TOTAL BUDGET CLASS 52 SUPPLIES 7,000
   
3000 BOND & INSURANCE 8,000
3120 POSTAGE/FREIGHT 20,000
3130 TRAVEL/MILEAGE 88,000
3140 TELEPHONE 25,000
3440 ADVERTISING 19,000
3520 EQUIPMENT REPAIR 1,000
3530 CONTRACTUAL SERVICES 110,500
3540 MAINTENANCE CONTRACT 2,000
3610 LEGAL SERVICES 18,000
3700 DUES & SUBSCRIPTIONS 12,050
3711 EDUCATION 5,000
3792 CUSTOMER SALES 75,100
3793 PUBLIC RELATIONS 13,250
3794 CONVENTION SERVICES 176,500
3797 RESEARCH 6,900
3799 SPORTS SALES & SERVICES 27,300
3971 COMMUNITY RELATIONS 3,000
3994 SPECIAL/MATCHING GRANTS 25,000
   
TOTAL BUDGET CLASS 53 OTHER SERVICES AND S 635,600
   
4210 OFFICE FURNITURE 2,500
4220 OFFICE MACHINES 9,000
   
4230 MOTOR VEHICLES 7,000
   
TOTAL BUDGET CLASS 54 CAPITAL OUTLAY 18,500
   
TOTAL FUND 3570 CONVENTION & VISITOR COMM. 1,163,489