| FUND 3570 CONVENTION & VISITOR COMM. | ||
| DEPT 3570 | ||
| ACCT # | NAME | 2006 ALLOW |
| 11103570 | DIRECTOR | 79,022 |
| 11203570 | SALES EXECUTIVE I | 34,464 |
| 11303570 | SERV/LEISURE SALES MGR | 28,840 |
| 11403570 | EXECUTIVE ASSISTANT | 31,415 |
| 11503570 | COMM COORDINATOR | 35,273 |
| 11603570 | OFFICE ASSISTANT | 18,551 |
| 11703570 | SALES EXECUTIVE II | 32,960 |
| 11803570 | DIRECTOR OF SALES | 50,646 |
| 11903570 | TOTAL PERSONNEL | 0 |
| 12003570 | SALES EXECUTIVE III | 30,000 |
| 1900 | FICA | 26,100 |
| 1910 | PERF | 34,118 |
| 1920 | INSURANCE | 96,000 |
| 1930 | UNEMPLOYMENT | 3,000 |
| 1940 | WORKMAN'S COMPENSATION | 2,000 |
| TOTAL BUDGET CLASS 51 PERSONAL SERVICES | 502,389 | |
| 2600 | OFFICE SUPPLIES | 7,000 |
| TOTAL BUDGET CLASS 52 SUPPLIES | 7,000 | |
| 3000 | BOND & INSURANCE | 8,000 |
| 3120 | POSTAGE/FREIGHT | 20,000 |
| 3130 | TRAVEL/MILEAGE | 88,000 |
| 3140 | TELEPHONE | 25,000 |
| 3440 | ADVERTISING | 19,000 |
| 3520 | EQUIPMENT REPAIR | 1,000 |
| 3530 | CONTRACTUAL SERVICES | 110,500 |
| 3540 | MAINTENANCE CONTRACT | 2,000 |
| 3610 | LEGAL SERVICES | 18,000 |
| 3700 | DUES & SUBSCRIPTIONS | 12,050 |
| 3711 | EDUCATION | 5,000 |
| 3792 | CUSTOMER SALES | 75,100 |
| 3793 | PUBLIC RELATIONS | 13,250 |
| 3794 | CONVENTION SERVICES | 176,500 |
| 3797 | RESEARCH | 6,900 |
| 3799 | SPORTS SALES & SERVICES | 27,300 |
| 3971 | COMMUNITY RELATIONS | 3,000 |
| 3994 | SPECIAL/MATCHING GRANTS | 25,000 |
| TOTAL BUDGET CLASS 53 OTHER SERVICES AND S | 635,600 | |
| 4210 | OFFICE FURNITURE | 2,500 |
| 4220 | OFFICE MACHINES | 9,000 |
| 4230 | MOTOR VEHICLES | 7,000 |
| TOTAL BUDGET CLASS 54 CAPITAL OUTLAY | 18,500 | |
| TOTAL FUND 3570 CONVENTION & VISITOR COMM. | 1,163,489 |