FUND 1000 COUNTY GENERAL
  DEPT 1450 BURDETTE PARK
ACCT # NAME 2006 ALLOW
   
11101450 MANAGER 54,305
11201450 ASSISTANT MANAGER 43,121
11801450 OTHER EMPLOYEES 450,000
11901450 SECURITY 50,000
12101450 BOOKKEEPER/DAY CAMP ADM 37,445
12201450 MAINT/MECHANIC 37,407
12401450 SECRETARY/RECEPTIONIST 25,653
12501450 MAINTENANCE 33,203
12601450 MAINTENANCE 33,961
12701450 CARPENTER/IRON WORKER 35,225
12801450 OFFICE ASSISTANT 22,751
1750 CLOTHING ALLOWANCE 7,000
1850 UNION OVERTIME 20,000
1900 FICA 65,031
1910 PERF 28,584
   
TOTAL BUDGET CLASS 51 PERSONAL SERVICES 943,686
   
2100 FUEL/BUTANE 3,000
2120 DAY CAMP SUPPLIES 15,000
2210 GAS & OIL 12,000
2220 TIRES & TUBES 2,500
2230 GARAGE & MOTOR 3,500
2300 UNIFORMS 3,500
2310 LAUNDRY & CLEANING 8,000
2500 ELECTRICAL SUPPLIES 2,000
2550 SAND & GRAVEL 0
2600 OFFICE SUPPLIES 2,500
2610 COPY MACHINE SUPPLIES 2,000
2730 SANITARY SUPPLIES 12,000
2740 CHEMICALS 30,000
2770 MEDICAL SUPPLIES 1,500
   
TOTAL BUDGET CLASS 52 SUPPLIES 97,500
   
3120 POSTAGE/FREIGHT 1,500
3140 TELEPHONE 3,080
3190 SOLID WASTE DISPOSAL 8,000
3200 UTILITIES 120,000
3371 COMPUTER HARDWARE 0
3372 COMPUTER SOFTWARE 0
3440 ADVERTISING 15,000
3520 EQUIPMENT REPAIR 18,000
3550 REPAIRS TO BLDGS & GRNDS 25,000
3580 VEHICLE REPAIR 8,500
   
3590 POOL OPERATION 45,000
3700 DUES & SUBSCRIPTIONS 1,000
3800 UNAPPROPRIATED FUNDS 0
3990 MISCELLANEOUS 3,000
   
TOTAL BUDGET CLASS 53 OTHER SERVICES AND S 248,080
   
4080 POOL IMPROVEMENTS 0
4110 LAND 0
4120 BUILDINGS 0
4130 PARK & PLAYGROUND 0
4220 OFFICE MACHINES 4,577
   
TOTAL BUDGET CLASS 54 CAPITAL OUTLAY 4,577
   
TOTAL DEPT 1450 BURDETTE PARK 1,293,843